Month | EMI per month | Principal | Interest | Total Principal |
---|---|---|---|---|
1 | ₹2,224 | ₹1,224 | ₹1,000 | ₹98,776 |
2 | ₹2,224 | ₹1,237 | ₹988 | ₹97,539 |
3 | ₹2,224 | ₹1,249 | ₹975 | ₹96,290 |
4 | ₹2,224 | ₹1,262 | ₹963 | ₹95,028 |
5 | ₹2,224 | ₹1,274 | ₹950 | ₹93,754 |
6 | ₹2,224 | ₹1,287 | ₹938 | ₹92,467 |
7 | ₹2,224 | ₹1,300 | ₹925 | ₹91,167 |
8 | ₹2,224 | ₹1,313 | ₹912 | ₹89,855 |
9 | ₹2,224 | ₹1,326 | ₹899 | ₹88,529 |
10 | ₹2,224 | ₹1,339 | ₹885 | ₹87,190 |
11 | ₹2,224 | ₹1,353 | ₹872 | ₹85,837 |
12 | ₹2,224 | ₹1,366 | ₹858 | ₹84,471 |
13 | ₹2,224 | ₹1,380 | ₹845 | ₹83,091 |
14 | ₹2,224 | ₹1,394 | ₹831 | ₹81,698 |
15 | ₹2,224 | ₹1,407 | ₹817 | ₹80,290 |
16 | ₹2,224 | ₹1,422 | ₹803 | ₹78,869 |
17 | ₹2,224 | ₹1,436 | ₹789 | ₹77,433 |
18 | ₹2,224 | ₹1,450 | ₹774 | ₹75,983 |
19 | ₹2,224 | ₹1,465 | ₹760 | ₹74,518 |
20 | ₹2,224 | ₹1,479 | ₹745 | ₹73,039 |
21 | ₹2,224 | ₹1,494 | ₹730 | ₹71,545 |
22 | ₹2,224 | ₹1,509 | ₹715 | ₹70,036 |
23 | ₹2,224 | ₹1,524 | ₹700 | ₹68,512 |
24 | ₹2,224 | ₹1,539 | ₹685 | ₹66,972 |
25 | ₹2,224 | ₹1,555 | ₹670 | ₹65,418 |
26 | ₹2,224 | ₹1,570 | ₹654 | ₹63,847 |
27 | ₹2,224 | ₹1,586 | ₹638 | ₹62,262 |
28 | ₹2,224 | ₹1,602 | ₹623 | ₹60,660 |
29 | ₹2,224 | ₹1,618 | ₹607 | ₹59,042 |
30 | ₹2,224 | ₹1,634 | ₹590 | ₹57,408 |
31 | ₹2,224 | ₹1,650 | ₹574 | ₹55,757 |
32 | ₹2,224 | ₹1,667 | ₹558 | ₹54,091 |
33 | ₹2,224 | ₹1,684 | ₹541 | ₹52,407 |
34 | ₹2,224 | ₹1,700 | ₹524 | ₹50,707 |
35 | ₹2,224 | ₹1,717 | ₹507 | ₹48,989 |
36 | ₹2,224 | ₹1,735 | ₹490 | ₹47,255 |
37 | ₹2,224 | ₹1,752 | ₹473 | ₹45,503 |
38 | ₹2,224 | ₹1,769 | ₹455 | ₹43,733 |
39 | ₹2,224 | ₹1,787 | ₹437 | ₹41,946 |
40 | ₹2,224 | ₹1,805 | ₹419 | ₹40,141 |
41 | ₹2,224 | ₹1,823 | ₹401 | ₹38,318 |
42 | ₹2,224 | ₹1,841 | ₹383 | ₹36,477 |
43 | ₹2,224 | ₹1,860 | ₹365 | ₹34,617 |
44 | ₹2,224 | ₹1,878 | ₹346 | ₹32,739 |
45 | ₹2,224 | ₹1,897 | ₹327 | ₹30,842 |
46 | ₹2,224 | ₹1,916 | ₹308 | ₹28,926 |
47 | ₹2,224 | ₹1,935 | ₹289 | ₹26,991 |
48 | ₹2,224 | ₹1,955 | ₹270 | ₹25,036 |
49 | ₹2,224 | ₹1,974 | ₹250 | ₹23,062 |
50 | ₹2,224 | ₹1,994 | ₹231 | ₹21,068 |
51 | ₹2,224 | ₹2,014 | ₹211 | ₹19,055 |
52 | ₹2,224 | ₹2,034 | ₹191 | ₹17,021 |
53 | ₹2,224 | ₹2,054 | ₹170 | ₹14,966 |
54 | ₹2,224 | ₹2,075 | ₹150 | ₹12,892 |
55 | ₹2,224 | ₹2,096 | ₹129 | ₹10,796 |
56 | ₹2,224 | ₹2,116 | ₹108 | ₹8,680 |
57 | ₹2,224 | ₹2,138 | ₹87 | ₹6,542 |
58 | ₹2,224 | ₹2,159 | ₹65 | ₹4,383 |
59 | ₹2,224 | ₹2,181 | ₹44 | ₹2,202 |
60 | ₹2,224 | ₹2,202 | ₹22 | ₹0 |